| |
GOLDIAM INTERNATIONAL LIMITED |
| |
MANUFACTURERS
& EXPORTERS OF JEWELLERY |
| |
REGISTERED OFFICE |
| |
GEMS &
JEWELLERY COMPLEX |
| |
SEEPZ ,
ANDHERI (EAST) |
| |
MUMBAI -400096 |
| |
Unaudited
Financial Results for the Quarter ended on 30th September,2008 |
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
(Rs.in Lacs) |
| |
|
|
Figures for the |
Year to date |
Audited for |
Consolidated |
| |
Sr. |
Particulars |
Quarter Ended on |
for the period ended on |
the year ended on |
Figures for the |
Year to date |
Audited for |
| |
No. |
|
|
|
|
|
|
Quarter Ended on |
for the period ended on |
the year ended on |
| |
|
|
30.09.2008 |
30.09.2007 |
30.09.2008 |
30.09.2007 |
31.03.2008 |
30.09.2008 |
30.09.2007 |
30.09.2008 |
30.09.2007 |
31.03.2008 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
1 |
Net Sales/Income from operations |
873.62 |
2,521.33 |
2,766.50 |
4,575.19 |
9,411.43 |
5,600.20 |
6,171.59 |
12,179.26 |
12,220.80 |
28,064.75 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
2 |
Expenditure |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
a) |
Increase/decrease in stock in trade and work in progress |
69.31 |
(48.95) |
18.03 |
(116.09) |
(299.62) |
114.80 |
(6.04) |
123.47 |
(125.87) |
(395.23) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
b) |
Consumption of raw materials |
651.44 |
1,757.36 |
2,027.36 |
3,478.01 |
7,294.18 |
4,404.40 |
4,641.89 |
9,544.68 |
9,742.03 |
22,823.43 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
c) |
Purchase of Traded goods |
70.41 |
186.97 |
327.28 |
235.22 |
644.58 |
70.41 |
165.94 |
327.28 |
198.45 |
549.69 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
d) |
Employees cost |
152.06 |
194.74 |
284.36 |
358.70 |
664.25 |
259.44 |
389.00 |
762.00 |
752.29 |
1,523.36 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
e) |
Depreciation |
38.40 |
50.28 |
76.34 |
98.68 |
182.45 |
77.57 |
93.98 |
153.62 |
185.21 |
342.71 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
f) |
Other Expenditure |
435.71 |
337.29 |
990.64 |
602.37 |
1,278.72 |
886.61 |
559.22 |
1,585.58 |
1,065.34 |
2,368.65 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
g) |
Total |
1,417.33 |
2,477.69 |
3,724.01 |
4,656.89 |
9,764.56 |
5,813.23 |
5,843.99 |
12,496.63 |
11,817.45 |
27,212.61 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
3 |
Profit from
Operations before Other |
|
|
|
|
|
|
|
|
|
|
| |
|
Income, Interest & Exceptional Items |
|
|
|
|
|
|
|
|
|
|
| |
|
(1-2) |
(543.71) |
43.64 |
(957.51) |
(81.70) |
(353.13) |
(213.03) |
327.60 |
(317.37) |
403.35 |
852.14 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
4 |
Other Income |
15.35 |
62.35 |
184.43 |
100.59 |
441.31 |
(72.57) |
80.82 |
92.85 |
118.36 |
338.42 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
5 |
Profit before Interest & Exceptional |
|
|
|
|
|
|
|
|
|
|
| |
|
Items |
|
|
|
|
|
|
|
|
|
|
| |
|
(3+4) |
(528.36) |
105.99 |
(773.08) |
18.89 |
88.18 |
(285.60) |
408.42 |
(224.52) |
521.71 |
1,190.56 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
6 |
Interest |
2.50 |
5.29 |
6.67 |
16.00 |
36.43 |
66.06 |
68.35 |
121.71 |
141.36 |
277.72 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
7 |
Profit after Interest but before exceptional |
|
|
|
|
|
|
|
|
|
|
| |
|
Items.(5-6) |
(530.86) |
100.70 |
(779.75) |
2.89 |
51.75 |
(351.66) |
340.07 |
(346.23) |
380.35 |
912.84 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
8 |
Exceptional Items |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
9 |
Profit (+)/ Loss (-) from Ordinary Activities |
|
|
|
|
|
|
|
|
|
|
| |
|
before tax (7+8) |
(530.86) |
100.70 |
(779.75) |
2.89 |
51.75 |
(351.66) |
340.07 |
(346.23) |
380.35 |
912.84 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
10 |
Tax expenses |
4.88 |
12.11 |
8.36 |
14.73 |
62.13 |
19.73 |
15.28 |
20.64 |
17.80 |
95.20 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
11 |
Net Profit (+)/ Loss (-) from Ordinary |
|
|
|
|
|
|
|
|
|
|
| |
|
Activities after tax
(9-10) |
(535.74) |
88.59 |
(788.11) |
(11.84) |
(10.38) |
(371.39) |
324.79 |
(366.87) |
362.55 |
817.64 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
12 |
Extraordinary Item ( net of tax expenses |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| |
|
Rs.Nil ) |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
13 |
Minority Interest |
- |
- |
- |
- |
- |
(55.27) |
34.92 |
(87.99) |
51.30 |
96.18 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
14 |
Net Profit (+)/ Loss (-) for the period (11-12-13) |
(535.74) |
88.59 |
(788.11) |
(11.84) |
(10.38) |
(316.12) |
289.87 |
(278.88) |
311.25 |
721.46 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
15 |
Paid-up equity share
capital |
|
|
|
|
|
|
|
|
|
|
| |
|
(Face value Rs.10/- per share ) |
2,588.16 |
2,703.28 |
2,588.16 |
2,703.28 |
2,703.28 |
2,558.16 |
2,703.28 |
2,558.16 |
2,703.28 |
2,703.28 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
16 |
Reserves excluding Revaluation Reserves as |
|
|
|
|
|
|
|
|
|
|
| |
|
per balance sheet of previous accounting year |
|
|
|
|
14,749.33 |
|
|
|
|
16,365.45 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
17 |
Earnings Per Share (EPS) |
|
|
|
|
|
|
|
|
|
|
| |
|
a) Basic and diluted EPS before Extraordinary |
|
|
|
|
|
|
|
|
|
|
| |
|
items for the period, for the year to
date and |
|
|
|
|
|
|
|
|
|
|
| |
|
for the previous
year ( not to be annualised) |
(2.07) |
0.33 |
(3.05) |
(0.04) |
(0.04) |
(1.24) |
1.07 |
(1.09) |
1.15 |
2.67 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
b) Basic and diluted EPS after Extraordinary |
|
|
|
|
|
|
|
|
|
|
| |
|
items for the period, for the year to
date and |
|
|
|
|
|
|
|
|
|
|
| |
|
for the previous
year ( not to be annualised) |
(2.07) |
0.33 |
(3.05) |
(0.04) |
(0.04) |
(1.24) |
1.07 |
(1.09) |
1.15 |
2.67 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
18 |
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
| |
|
a) No. of Shares |
12136070 |
13287263 |
12136070 |
13287263 |
13287263 |
12136070 |
13287263 |
12136070 |
13287263 |
13287263 |
| |
|
b) Percentage of shareholding |
46.89 |
49.15 |
46.89 |
49.15 |
49.15 |
46.89 |
49.15 |
46.89 |
49.15 |
49.15 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
1 |
The
above results for the quarter ended 30th September,2008 have been subjected to "Limited
Review" by the Statutory Auditors of the Company and have been reviewed
by the Audit Committee and were taken on record by the |
| |
|
Board of Directors of the
Company at its meeting held on 24th October,2008. |
|
|
| |
2 |
Consolidated
financial statements of the Company and its subsidiaries have been prepared
as per Accounting Standard AS 21 issued by The Institute of Chartered Accountants of India. |
|
|
| |
3 |
Other
expenditure includes foreign currency loss of Rs.2.85 crores, Rs.6.41 crores
and Rs.1.44 crores for the quarter ended 30.09.08, period ended 30.09.08 and
year ended 31.03.08 respecively and corresponding quarters/period |
| |
|
for
the previous year Rs. Nil. Further, in respect of the consolidated results,
other expenditure includes foreign currency loss of Rs.3.15 crores, Rs.7.04
crores and Rs.1.51 crores for the quarter ended 30.09.08, period ended
30.09.08 |
| |
|
and year ended 31.03.08
respecively, and corresponding quarters/ period for the previous year Rs.Nil. |
|
|
|
| |
4 |
Tax Expenses includes
Current Tax,Deferred Tax and Fringe Benefit Tax. |
|
|
|
| |
5 |
One complaint received
during the quarter has been replied/redressed.There were no complaints
pending at the beginning and end of the quarter. |
|
|
| |
6 |
The
Company has bought back all the Equity shares permitted to be bought back by
the shareholders i.e. 14,86,804 equity shares upto October 20, 2008 for a total value of Rs.5.93 crores and all the equity shares
bought back have |
|
|
| |
|
been extinguished. |
|
|
|
| |
7 |
The Company has
incorporated wholly owned subsidiary in U.S.A. viz. Goldiam USA Inc. |
|
|
|
| |
8 |
The
Stand alone results of the Company are available on the Company's website
www.goldiam.com and also available on Bombay Stock Exchange and National
Stock Exchange websites www.bseindia.com and www.nseindia.com |
| |
|
respectively. |
|
|
|
| |
9 |
The figures in Rs.Lacs are rounded off to two decimals. |
|
|
|
| |
|
|
|
| |
Segment
wise Revenue,Results and Capital Employed under Clause 41of the Listing
Agreement |
| |
|
|
Figures for the |
Year to date |
Audited for |
Consolidated |
| |
Sr. |
Particulars |
Quarter Ended on |
for the period ended on |
for the Year |
Figures for the |
Year to date |
Audited for the |
| |
No. |
|
|
|
|
|
ended on |
Quarter Ended on |
for
the period ended on |
Year ended on |
| |
|
|
30.09.2008 |
30.09.2007 |
30.09.2008 |
30.09.2007 |
31.03.2008 |
30.09.2008 |
30.09.2007 |
30.09.2008 |
30.09.2007 |
31.03.2008 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
A |
PRIMARY SEGMENT: |
|
|
|
|
|
|
|
|
|
|
| |
1 |
Segment Revenue : |
|
|
|
|
|
|
|
|
|
|
| |
|
a) Jewellery |
895.83 |
2,552.76 |
2,790.63 |
4,606.63 |
9,465.88 |
5,650.45 |
6,220.78 |
12,229.51 |
12,269.99 |
28,067.75 |
| |
|
b) Investments |
(6.86) |
30.92 |
160.30 |
69.16 |
386.85 |
(122.82) |
31.63 |
42.60 |
69.16 |
335.43 |
| |
|
Total |
888.97 |
2,583.68 |
2,950.93 |
4,675.79 |
9,852.73 |
5,527.63 |
6,252.41 |
12,272.11 |
12,339.15 |
28,403.18 |
| |
|
Less : Inter Segment Revenue |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
| |
|
Net Sales/ Income from operation |
888.97 |
2,583.68 |
2,950.93 |
4,675.79 |
9,852.73 |
5,527.63 |
6,252.41 |
12,272.11 |
12,339.15 |
28,403.18 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
2 |
Segment Results : |
|
|
|
|
|
|
|
|
|
|
| |
|
Profit/(Loss) before tax and interest |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
a) Jewellery |
(511.44) |
91.07 |
(903.20) |
(23.67) |
(223.40) |
(149.76) |
380.65 |
(235.72) |
479.14 |
932.88 |
| |
|
b) Investments |
(8.82) |
20.97 |
146.80 |
52.24 |
337.39 |
(127.75) |
21.73 |
27.88 |
52.25 |
284.90 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total |
(520.26) |
112.04 |
(756.40) |
28.57 |
113.99 |
(277.51) |
402.38 |
(207.84) |
531.39 |
1,217.78 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less : i) Interest |
2.50 |
5.28 |
6.67 |
16.00 |
36.43 |
66.05 |
56.25 |
121.71 |
141.36 |
277.72 |
| |
|
ii) Other un -
allocable expenditure (Net) |
8.10 |
6.06 |
16.68 |
9.68 |
25.81 |
8.10 |
6.06 |
16.68 |
9.68 |
27.22 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Profit Before Tax |
(530.86) |
100.70 |
(779.75) |
2.89 |
51.75 |
(351.66) |
340.07 |
(346.23) |
380.35 |
912.84 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Capital Employed |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
a) Jewellery |
9,589.20 |
10,044.67 |
9,589.20 |
10,044.67 |
11,640.19 |
14,740.84 |
15,290.09 |
14,740.84 |
15,290.09 |
14,109.24 |
| |
|
b) Investments |
5,906.75 |
6,620.59 |
5,906.75 |
6,620.59 |
5,073.92 |
3,897.66 |
3,375.57 |
3,897.66 |
3,375.57 |
3,310.67 |
| |
|
c) Unallocated
assets / (Liabilties) |
653.80 |
889.99 |
653.80 |
889.99 |
738.50 |
1,504.96 |
1,907.24 |
1,504.96 |
1,907.24 |
1,648.82 |
| |
|
Total |
16,149.75 |
17,555.25 |
16,149.75 |
17,555.25 |
17,452.61 |
20,143.46 |
20,572.90 |
20,143.46 |
20,572.90 |
19,068.73 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
B |
SECONDARY SEGMENT |
|
|
|
|
|
|
|
|
|
|
| |
1 |
Segment Revenue : |
|
|
|
|
|
|
|
|
|
|
| |
|
Within India |
(99.12) |
(12.23) |
(115.30) |
(46.44) |
(200.99) |
(99.11) |
(12.23) |
(115.29) |
(46.44) |
(196.53) |
| |
|
Exports Outside India |
(412.32) |
103.30 |
(787.90) |
22.77 |
(22.41) |
(50.65) |
392.88 |
(120.43) |
525.58 |
1,129.40 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Revenue |
(511.44) |
91.07 |
(903.20) |
(23.67) |
(223.40) |
(149.76) |
380.65 |
(235.72) |
479.14 |
932.88 |
| |
|
|
|
|
|
|
| |
2 |
Segment Assets |
|
|
|
|
|
|
|
|
|
|
| |
|
Within India |
620.95 |
972.17 |
620.95 |
972.17 |
797.89 |
620.95 |
972.17 |
620.95 |
972.17 |
864.35 |
| |
|
Exports Outside India |
11,882.80 |
11,580.61 |
11,882.80 |
11,580.61 |
13,395.55 |
28,967.63 |
25,224.99 |
28,967.63 |
25,224.99 |
27,089.27 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Assets |
12,503.75 |
12,552.78 |
12,503.75 |
12,552.78 |
14,193.44 |
29,588.58 |
26,197.16 |
29,588.58 |
26,197.16 |
27,953.62 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
3 |
Segment Liabilities |
|
|
|
|
|
|
|
|
|
|
| |
|
Within India |
23.83 |
88.98 |
23.83 |
88.98 |
460.95 |
23.83 |
88.98 |
23.83 |
88.98 |
460.95 |
| |
|
Exports Outside India |
2,890.72 |
2,419.13 |
2,890.72 |
2,419.13 |
2,092.30 |
14,823.91 |
10,818.09 |
14,823.91 |
10,818.09 |
13,383.43 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Liabilities |
2,914.55 |
2,508.11 |
2,914.55 |
2,508.11 |
2,553.25 |
14,847.74 |
10,907.07 |
14,847.74 |
10,907.07 |
13,844.38 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
|
|
|
| |
1 |
The Company has identified Two Reportable Segments viz.
Jewellery Manufacturing and Investment Activity. Segments have been
identified and reported taking into account nature of products and services,
the different risks and returns |
| |
|
and the internal business reporting
systems. |
|
|
|
| |
2 |
The
Company has identified Geographic Segments as its Secondary Segment.
Geographic segments of the Company are mainly local market in India and
exports out of India. |
|
|
| |
3 |
The
capital employed in the respective segments is worked out after considering
the operating assets and liabilities that are directly attributable to the
segments as well as allocated to the segments on a reasonable basis. |
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
For Goldiam
International limited |
| |
|
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
Place : Mumbai |
|
Rashesh
Bhansali |
| |
|
Dated : 24th October,2008 |
|
Vice Chairman
& Managing Director |
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|